Advertisement
OUTPUT LIABILITY OF POINT 4, 10 & 11 of GST ANNUAL RETURN FY 2018-19
| Sales Part Illustration |
Illustration -1 |
Illustration -2 |
Illustration -3 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| Sales as per Books FY 18-19 |
42000 |
30000 |
30000 |
42000 |
30000 |
30000 |
42000 |
30000 |
30000 |
| Sales Returns as per Books FY 18-19 |
2000 |
1000 |
1000 |
2000 |
1000 |
1000 |
2000 |
1000 |
1000 |
| Point 10 as per GSTR9 FY 17-18 |
1000 |
2000 |
2000 |
0 |
0 |
0 |
0 |
0 |
0 |
| Point 11 as per GSTR9 FY 17-18 |
0 |
0 |
0 |
3000 |
1000 |
1000 |
3000 |
1000 |
1000 |
| Liability as per GSTR3B FY 18-19 |
37000 |
30000 |
30000 |
39000 |
31000 |
31000 |
34000 |
28000 |
28000 |
| Liability shown in GSTR3B in FY 19-20 of FY 18-19 |
0 |
0 |
0 |
0 |
0 |
0 |
3000 |
3000 |
3000 |
| Sales Returns shown in GSTR3B in FY 19-20 of FY 18-19 |
0 |
0 |
0 |
1000 |
500 |
500 |
0 |
0 |
0 |
| DRC-03 Filed of GSTR9 of FY 2018-19 |
4000 |
1000 |
1000 |
0 |
0 |
0 |
0 |
0 |
0 |
–
| Sales Part Solution |
Solution -1 |
Solution -2 |
Solution -3 |
| Point -4 |
Point -4 |
Point -4 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
|
CGST |
SGST |
| B2B & B2CS |
42000 |
30000 |
30000 |
42000 |
30000 |
30000 |
39000 |
27000 |
27000 |
| Credit Note |
2000 |
1000 |
1000 |
1000 |
500 |
500 |
2000 |
1000 |
1000 |
| Total Point -4 |
40000 |
29000 |
29000 |
41000 |
29500 |
29500 |
37000 |
26000 |
26000 |
–
|
Point -10 & 11 |
Point -10 & 11 |
Point -10 & 11 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| Point 10 |
0 |
0 |
0 |
0 |
0 |
0 |
3000 |
3000 |
3000 |
| Point 11 |
0 |
0 |
0 |
1000 |
500 |
500 |
0 |
0 |
0 |
| Total as per Books (Point 4 +Point 10 – Point 11) |
40000 |
29000 |
29000 |
40000 |
29000 |
29000 |
40000 |
29000 |
29000 |
–
|
Liability Working |
| Particulars |
Point -4 |
Point 10 17-18 |
Point 11 17-18 |
DRC-03 |
GSTR3B FY 18-19 |
Net |
Status |
| Illustration -1 (IGST + CGST + SGST) |
98000 |
5000 |
0 |
6000 |
97000 |
0 |
Zero |
| Illustration -2 (IGST + CGST + SGST) |
100000 |
0 |
5000 |
0 |
101000 |
-6000 |
Refund |
| Illustration -3 (IGST + CGST + SGST) |
89000 |
0 |
5000 |
0 |
90000 |
-6000 |
Refund |
ITC CREDIT OF POINT 6, 8, 12 & POINT 13 FOR GST ANNUAL RETURN FY 2018-19
| ITC Part Illustration |
Illustration -1 |
Illustration -2 |
Illustration -3 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| Net ITC as per Books FY 18-19 |
35000 |
25000 |
25000 |
35000 |
25000 |
25000 |
35000 |
25000 |
25000 |
| ITC as per GSTR3B FY 18-19 |
30000 |
20000 |
20000 |
30000 |
20000 |
20000 |
40000 |
30000 |
30000 |
| DRC-03 of GSTR9 of FY 18-19 |
0 |
0 |
0 |
0 |
0 |
0 |
5000 |
0 |
0 |
| Point 13 in GSTR9 of FY 17-18 |
0 |
0 |
0 |
5000 |
2000 |
2000 |
0 |
3000 |
3000 |
| Point 8A of GSTR9 of FY 18-19(GSTR2A) |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
| ITC Reversal of FY 18-19 in FY 19-20 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2000 |
2000 |
| ITC of FY 18-19 claimed in FY 19-20 |
5000 |
5000 |
5000 |
10000 |
7000 |
7000 |
0 |
0 |
0 |
–
| ITC Part Point -6 Solution |
Solution -1 |
Solution -2 |
Solution -3 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| Point 6A As per GSTR3B |
30000 |
20000 |
20000 |
30000 |
20000 |
20000 |
40000 |
30000 |
30000 |
| Point 6B to 6H |
30000 |
20000 |
20000 |
25000 |
18000 |
18000 |
35000 |
25000 |
25000 |
| Point 6J |
0 |
0 |
0 |
0 |
0 |
0 |
5000 |
2000 |
2000 |
| Point 6M = ITC Claimed in FY 18-19 of FY 17-18 |
0 |
0 |
0 |
5000 |
2000 |
2000 |
0 |
3000 |
3000 |
–
| ITC Part Point -8 Solution |
Solution -1 |
Solution -2 |
Solution -3 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| Point No.8A |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
| Point No.8B = Point 6B to Point 6H |
30000 |
20000 |
20000 |
25000 |
18000 |
18000 |
35000 |
25000 |
25000 |
| 8C= ITC Claimed in FY 19-20 of FY 18-19 |
5000 |
5000 |
5000 |
10000 |
7000 |
7000 |
0 |
0 |
0 |
| Point No.8D = (8A – 8B – 8C) |
-1000 |
-2000 |
-2000 |
-1000 |
-2000 |
-2000 |
-1000 |
-2000 |
-2000 |
Point 8D Working Prepared for Crossverification
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| As per GSTR2A -Point 8A |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
34000 |
23000 |
23000 |
| Net ITC As per Books |
35000 |
25000 |
25000 |
35000 |
25000 |
25000 |
35000 |
25000 |
25000 |
| Difference = Point 8D |
-1000 |
-2000 |
-2000 |
-1000 |
-2000 |
-2000 |
-1000 |
-2000 |
-2000 |
–
| ITC Part Point -12 & 13 Solution |
Solution -1 |
Solution -2 |
Solution -3 |
| Particulars |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
IGST |
CGST |
SGST |
| FY 18-19 Point 12 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2000 |
2000 |
| FY 18-19 Point 13 |
5000 |
5000 |
5000 |
10000 |
7000 |
7000 |
0 |
0 |
0 |
Point 9 Working as per above Illustrations of GST Annual Return FY 18-19
| Particulars |
Head |
Point -9 Liability |
Cash Utilised |
ITC Utilised |
DRC-03 |
Point 10 FY 17-18 |
Net |
| Solution-1 |
IGST |
40000 |
7000 |
30000 |
4000 |
-1000 |
0 |
| CGST |
29000 |
10000 |
20000 |
1000 |
-2000 |
0 |
| SGST |
29000 |
10000 |
20000 |
1000 |
-2000 |
0 |
–
| Particulars |
Head |
Point -9 Liability |
Cash Utilised |
ITC Utilised |
DRC-03 |
Point 11 FY 17-18 |
Net Refund |
| Solution-2 |
IGST |
41000 |
9000 |
30000 |
0 |
3000 |
-1000 |
| CGST |
29500 |
11000 |
20000 |
0 |
1000 |
-2500 |
| SGST |
29500 |
11000 |
20000 |
0 |
1000 |
-2500 |
–
| Particulars |
Head |
Point -9 Liability |
Cash Utilised |
ITC Utilised |
DRC-03 |
Point 11 FY 17-18 |
Net Refund |
| Solution-3 |
IGST |
42000 |
0 |
34000 |
5000 |
3000 |
0 |
| CGST |
26000 |
0 |
28000 |
0 |
1000 |
-3000 |
| SGST |
26000 |
0 |
28000 |
0 |
1000 |
-3000 |
Note :- Claim Refund by filling Refund Application